Quarterly report [Sections 13 or 15(d)]

Contract Liabilities and Costs from Contracts with Customers (Tables)

v3.26.1
Contract Liabilities and Costs from Contracts with Customers (Tables)
3 Months Ended
Mar. 31, 2026
Revenue from Contract with Customer [Abstract]  
Summary of Changes in Franchise Development and Brand Fee Contract Liabilities The following table reflects the change in franchise, including area development and multi-unit agreements and brand fee contract liabilities for the three months ended March 31, 2026.

 

 

Franchise development fees

 

 

Brand fees

 

 

Total

 

Balance at December 31, 2025

 

 

78,161

 

 

 

707

 

 

 

78,868

 

Revenue recognized that was included in deferred revenue at the beginning of the year (1)

 

 

(2,827

)

 

 

(184

)

 

 

(3,011

)

Increase, excluding amounts recognized as revenue during the period

 

 

1,688

 

 

 

151

 

 

 

1,839

 

Balance at March 31, 2026

 

$

77,022

 

 

$

674

 

 

$

77,696

 

(1)
Includes revenue recognized as a result of terminations of $420 for the three months ended March 31, 2026.
Summary of Estimated Revenue Expected to be Recognized in Future Related to Performance Obligation

The following table illustrates estimated revenue expected to be recognized in the future related to performance obligations that were unsatisfied (or partially unsatisfied) as of March 31, 2026. The expected future recognition period for deferred franchise and area development fees related to unopened studios is based on management’s best estimate of the beginning of the franchise license term for those studios. The Company elected to not disclose short term contracts, sales and usage-based royalties, marketing fees and any other variable consideration recognized on an “as invoiced” basis.

Contract liabilities to be recognized in revenue

 

Franchise development fees

 

 

Brand fees

 

 

Total

 

Remainder of 2026

 

$

9,168

 

 

$

615

 

 

$

9,783

 

2027

 

 

8,782

 

 

 

59

 

 

 

8,841

 

2028

 

 

8,739

 

 

 

 

 

 

8,739

 

2029

 

 

8,541

 

 

 

 

 

 

8,541

 

2030

 

 

8,026

 

 

 

 

 

 

8,026

 

Thereafter

 

 

33,766

 

 

 

 

 

 

33,766

 

 

$

77,022

 

 

$

674

 

 

$

77,696

 

Summary of Components of Deferred Revenue

The following table reflects the components of deferred revenue:

 

 

 

March 31,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Franchise development fees

 

$

77,022

 

 

$

78,161

 

Brand fees

 

 

674

 

 

 

707

 

Equipment and other

 

 

11,184

 

 

 

10,023

 

Total deferred revenue

 

 

88,880

 

 

 

88,891

 

Non-current portion of deferred revenue

 

 

68,137

 

 

 

69,567

 

Current portion of deferred revenue

 

$

20,743

 

 

$

19,324