Quarterly report [Sections 13 or 15(d)]

Equity Compensation

v3.26.1
Equity Compensation
3 Months Ended
Mar. 31, 2026
Share-Based Payment Arrangement [Abstract]  
Equity Compensation

Note 11 – Equity Compensation

Equity classified restricted stock units The following table summarizes aggregate activity for RSUs for the three months ended March 31, 2026:

 

 

 

Shares

 

 

Weighted Average
Grant Date Fair
Value per Share

 

Outstanding at December 31, 2025

 

 

2,037

 

 

$

9.53

 

Issued

 

 

1,884

 

 

 

5.05

 

Vested

 

 

(227

)

 

 

14.74

 

Forfeited, expired, or canceled

 

 

(483

)

 

 

8.95

 

Outstanding at March 31, 2026

 

 

3,211

 

 

$

6.74

 

 

RSUs are valued at the Company’s closing stock price on the date of grant and generally vest over a one- to four-year period. Compensation expense for RSUs is recognized on a straight-line basis. The total fair value of RSUs vested during the three months ended March 31, 2026 was $3,340.

The Company grants performance-based restricted stock units (“PSUs”), which are included in the RSUs described above, to executive officers and other key employees that vests upon the achievement of specified market or internal performance goals. The PSUs are recognized as expense on a straight-line basis over the vesting period which is typically three years. Management performs a regular assessment to determine the likelihood of meeting the related metrics and adjusts the expense recognized if necessary. The following table summarizes aggregate activity for PSUs for the three months ended March 31, 2026:

 

 

 

Shares

 

 

Weighted Average
Grant Date Fair
Value per Share

 

Outstanding at December 31, 2025

 

 

324

 

 

$

8.09

 

Issued

 

 

499

 

 

 

5.32

 

Vested

 

 

(63

)

 

 

3.97

 

Forfeited, expired, or canceled

 

 

(48

)

 

 

5.42

 

Outstanding at March 31, 2026

 

 

712

 

 

$

6.79

 

During the three months ended March 31, 2026, the Company granted 499 PSUs to executive officers. The number of shares issuable as a result of grants of PSUs is determined based on market-based criteria and performance-based criteria. For market-based criteria, the number of shares issuable as a result of grants of PSUs is determined based on achieving the total shareholder return (“TSR”) of the Company’s common stock relative to the TSR of the common stock of a pre-defined industry peer-group. At the end of the performance period, the number of actual shares to be awarded varies between 0% and 200% of target amounts. The related compensation expense is recognized ratably over the term regardless of whether or not the market condition is satisfied, provided the requisite service is rendered. These units are valued using a Monte Carlo simulation. For performance-based criteria, the Company estimates the probability that the Company’s internally established performance criteria will be achieved at each reporting period and adjust compensation expense accordingly. The fair value of these and other performance-based awards is generally based on the closing price of the Company’s Class A Common Stock as reported on the New York Stock Exchange on the date of grant. As of March 31, 2026, the achievement of remaining performance metrics is considered probable.

The Monte Carlo simulation assumptions used for the period presented were as follows:

 

 

 

Three Months Ended March 31,

 

 

2026

Risk free interest rate

 

 

3.5

 

%

Annualized volatility

 

 

95.6

 

%

Dividend yield

 

 

 

%

Expected term (in years)

 

 

2.8

 

 

Stock-based compensation expense Aggregate stock-based compensation expense recognized in the condensed consolidated statements of operations was as follows:

 

 

 

Three months ended March 31,

 

 

 

2026

 

 

2025

 

Selling, general and administrative

 

$

1,984

 

 

$

3,281

 

Total stock-based compensation expense, before tax

 

 

1,984

 

 

 

3,281

 

Income tax benefit

 

 

124

 

 

 

109

 

Total stock-based compensation expense, after tax

 

$

1,860

 

 

$

3,172

 

Income tax expense relates to vested RSUs. Due to the Company's full valuation allowance on its net deferred tax assets, there is no income tax benefit on the unvested RSUs. At March 31, 2026, the Company had $16,236 of total unamortized compensation expense related to non-vested RSUs and PSUs. That cost is expected to be recognized over a weighted-average period of 2.30 years.