Quarterly report [Sections 13 or 15(d)]

Goodwill and Intangible Assets

v3.26.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2026
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Note 6 – Goodwill and Intangible Assets

Goodwill represents the excess of cost over the fair value of identifiable net assets acquired related to the original purchase of the various franchise businesses and acquisition of company-owned transition studios. Goodwill is not amortized but is tested annually for impairment or more frequently if indicators of potential impairment exist. The carrying value of goodwill at both March 31, 2026 and December 31, 2025, totaled $127,789. Cumulative goodwill impairment was $55,371 at both March 31, 2026 and December 31, 2025. The impairment charges are included within impairment of goodwill and other noncurrent assets in the Company's condensed consolidated statements of operations.

At December 31, 2025, the goodwill related to the Pure Barre reporting unit of $42,548 is at a heightened risk of future impairment as the fair value of the Pure Barre reporting unit, and its associated assets, exceeded its carrying value by approximately 6%. This meaningful decline in the fair value cushion above the carrying value is driven by decreases to the amount and timing of expected future cash flows, an inability to execute management’s business strategies or general market conditions, such as economic downturns, and changes in interest rates, including discount rates. Future cash flow estimates are, by their nature, subjective, and actual results may differ materially from the Company's estimates. If the Company's ongoing cash flow projections are not met or if market factors utilized in the impairment test deteriorate, including an unfavorable change in the terminal growth rate or the weighted-average cost of capital, the Company may have to record impairment charges in future periods. At March 31, 2026, the goodwill related to the Pure Barre Reporting unit remains at a heightened risk of future impairment.

At March 31, 2026, the YogaSix and StretchLab reporting units had negative carrying values. The goodwill related to the YogaSix and StretchLab reporting units were $3,927 and $2,770, respectively, as of March 31, 2026.

Intangible assets consisted of the following:

 

 

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Amortization
period
(years)

 

Gross
amount

 

 

Accumulated
amortization

 

 

Net
amount

 

 

Gross
amount

 

 

Accumulated
amortization

 

 

Net
amount

 

Trademarks

 

10

 

$

7,727

 

 

$

(7,527

)

 

$

200

 

 

$

7,727

 

 

$

(7,504

)

 

$

223

 

Franchise agreements

 

7.5 – 10

 

 

26,960

 

 

 

(26,122

)

 

 

838

 

 

 

26,960

 

 

 

(25,294

)

 

 

1,666

 

Intellectual property

 

5

 

 

670

 

 

 

(302

)

 

 

368

 

 

 

670

 

 

 

(268

)

 

 

402

 

Web design and domain

 

3 – 10

 

 

412

 

 

 

(393

)

 

 

19

 

 

 

412

 

 

 

(390

)

 

 

22

 

Deferred video production costs

 

3

 

 

6,395

 

 

 

(4,840

)

 

 

1,555

 

 

 

6,042

 

 

 

(4,555

)

 

 

1,487

 

Other intangible assets

 

1

 

 

560

 

 

 

(560

)

 

 

 

 

 

560

 

 

 

(560

)

 

 

 

Total definite-lived intangible assets

 

 

 

 

42,724

 

 

 

(39,744

)

 

 

2,980

 

 

 

42,371

 

 

 

(38,571

)

 

 

3,800

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks

 

N/A

 

 

62,707

 

 

 

 

 

 

62,707

 

 

 

62,707

 

 

 

 

 

 

62,707

 

Total intangible assets

 

 

 

$

105,431

 

 

$

(39,744

)

 

$

65,687

 

 

$

105,078

 

 

$

(38,571

)

 

$

66,507

 

 

Amortization expense was $1,173 and $1,970 for the three months ended March 31, 2026 and 2025, respectively.

The anticipated future amortization expense of intangible assets is as follows:

 

 

 

Amount

 

Remainder of 2026

 

$

1,444

 

2027

 

 

979

 

2028

 

 

540

 

2029

 

 

17

 

2030

 

 

 

Thereafter

 

 

 

Total

 

$

2,980