| Schedule of Intangible Assets |
Intangible assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2025 |
|
|
December 31, 2024 |
|
|
|
Amortization period (years) |
|
Gross amount |
|
|
Accumulated amortization |
|
|
Net amount |
|
|
Gross amount |
|
|
Accumulated amortization |
|
|
Net amount |
|
Trademarks |
|
10 |
|
$ |
910 |
|
|
$ |
(665 |
) |
|
$ |
245 |
|
|
$ |
23,410 |
|
|
$ |
(6,828 |
) |
|
$ |
16,582 |
|
Franchise agreements |
|
7.5 – 10 |
|
|
26,800 |
|
|
|
(24,306 |
) |
|
|
2,494 |
|
|
|
31,800 |
|
|
|
(22,210 |
) |
|
|
9,590 |
|
Intellectual property |
|
5 |
|
|
670 |
|
|
|
(234 |
) |
|
|
436 |
|
|
|
670 |
|
|
|
(134 |
) |
|
|
536 |
|
Web design and domain |
|
3 – 10 |
|
|
413 |
|
|
|
(388 |
) |
|
|
25 |
|
|
|
413 |
|
|
|
(380 |
) |
|
|
33 |
|
Deferred video production costs |
|
3 |
|
|
5,342 |
|
|
|
(3,959 |
) |
|
|
1,383 |
|
|
|
6,102 |
|
|
|
(4,255 |
) |
|
|
1,847 |
|
Total definite-lived intangible assets |
|
|
|
|
34,135 |
|
|
|
(29,552 |
) |
|
|
4,583 |
|
|
|
62,395 |
|
|
|
(33,807 |
) |
|
|
28,588 |
|
Indefinite-lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
|
N/A |
|
|
62,707 |
|
|
|
— |
|
|
|
62,707 |
|
|
|
72,356 |
|
|
|
— |
|
|
|
72,356 |
|
Total intangible assets |
|
|
|
$ |
96,842 |
|
|
$ |
(29,552 |
) |
|
$ |
67,290 |
|
|
$ |
134,751 |
|
|
$ |
(33,807 |
) |
|
$ |
100,944 |
|
|