Quarterly report pursuant to Section 13 or 15(d)

Goodwill and Intangible Assets (Tables)

v3.24.1.u1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

Intangible assets consisted of the following:

 

 

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Amortization
period
(years)

 

Gross
amount

 

 

Accumulated
amortization

 

 

Net
amount

 

 

Gross
amount

 

 

Accumulated
amortization

 

 

Net
amount

 

Trademarks

 

10

 

$

23,410

 

 

$

(5,072

)

 

$

18,338

 

 

$

20,710

 

 

$

(4,487

)

 

$

16,223

 

Franchise agreements

 

7.5 – 10

 

 

61,600

 

 

 

(31,834

)

 

 

29,766

 

 

 

57,700

 

 

 

(29,990

)

 

 

27,710

 

Reacquired franchise rights

 

6.2

 

 

 

 

 

 

 

 

 

 

 

137

 

 

 

(13

)

 

 

124

 

Intellectual property

 

5

 

 

671

 

 

 

(34

)

 

 

637

 

 

 

671

 

 

 

 

 

 

671

 

Web design and domain

 

3 – 10

 

 

430

 

 

 

(335

)

 

 

95

 

 

 

430

 

 

 

(307

)

 

 

123

 

Deferred video production costs

 

3

 

 

6,111

 

 

 

(3,966

)

 

 

2,145

 

 

 

5,829

 

 

 

(3,698

)

 

 

2,131

 

Other intangible assets

 

1

 

 

560

 

 

 

(43

)

 

 

517

 

 

 

560

 

 

 

 

 

 

560

 

Total definite-lived intangible assets

 

 

 

 

92,782

 

 

 

(41,284

)

 

 

51,498

 

 

 

86,037

 

 

 

(38,495

)

 

 

47,542

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks

 

N/A

 

 

72,607

 

 

 

 

 

 

72,607

 

 

 

72,607

 

 

 

 

 

 

72,607

 

Total intangible assets

 

 

 

$

165,389

 

 

$

(41,284

)

 

$

124,105

 

 

$

158,644

 

 

$

(38,495

)

 

$

120,149

 

Schedule of Anticipated Future Amortization Expense of Intangible Assets

The anticipated future amortization expense of intangible assets is as follows:

 

 

 

Amount

 

Remainder of 2024

 

$

8,982

 

2025

 

 

10,566

 

2026

 

 

7,419

 

2027

 

 

5,916

 

2028

 

 

5,750

 

Thereafter

 

 

12,865

 

Total

 

$

51,498