Quarterly report pursuant to Section 13 or 15(d)

Contract Liabilities and Costs from Contracts with Customers (Tables)

v3.24.1.u1
Contract Liabilities and Costs from Contracts with Customers (Tables)
3 Months Ended
Mar. 31, 2024
Revenue from Contract with Customer [Abstract]  
Summary of Changes in Franchise Development and Brand Fee Contract Liabilities The following table reflects the change in franchise development and brand fee contract liabilities for the three months ended March 31, 2024.

 

 

Franchise
development
fees

 

 

Brand fees

 

 

Total

 

Balance at December 31, 2023

 

$

127,162

 

 

$

2,540

 

 

$

129,702

 

Revenue recognized that was included in deferred
   revenue at the beginning of the year

 

 

(6,922

)

 

 

(794

)

 

 

(7,716

)

Increase, excluding amounts recognized as revenue
   during the period

 

 

5,462

 

 

 

56

 

 

 

5,518

 

Balance at March 31, 2024

 

$

125,702

 

 

$

1,802

 

 

$

127,504

 

Summary of Estimated Revenue Expected to be Recognized in Future Related to Performance Obligation

The following table illustrates estimated revenue expected to be recognized in the future related to performance obligations that were unsatisfied (or partially unsatisfied) as of March 31, 2024. The expected future recognition period for deferred franchise development fees related to unopened studios is based on management’s best estimate of the beginning of the franchise license term for those studios. The Company elected to not disclose short term contracts, sales and usage-based royalties, marketing fees and any other variable consideration recognized on an “as invoiced” basis.

 

Contract liabilities to be recognized in revenue in

 

Franchise
development
fees

 

 

Brand fees

 

 

Total

 

Remainder of 2024

 

$

7,897

 

 

$

974

 

 

$

8,871

 

2025

 

 

10,584

 

 

 

414

 

 

 

10,998

 

2026

 

 

11,415

 

 

 

414

 

 

 

11,829

 

2027

 

 

12,667

 

 

 

 

 

 

12,667

 

2028

 

 

12,819

 

 

 

 

 

 

12,819

 

Thereafter

 

 

70,320

 

 

 

 

 

 

70,320

 

 

$

125,702

 

 

$

1,802

 

 

$

127,504

 

Summary of Components of Deferred Revenue

The following table reflects the components of deferred revenue:

 

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Franchise and area development fees

 

$

125,702

 

 

$

127,162

 

Brand fees

 

 

1,802

 

 

 

2,540

 

Equipment and other

 

 

18,472

 

 

 

22,277

 

Total deferred revenue

 

 

145,976

 

 

 

151,979

 

Non-current portion of deferred revenue

 

 

115,866

 

 

 

117,305

 

Current portion of deferred revenue

 

$

30,110

 

 

$

34,674