Annual report pursuant to Section 13 and 15(d)

Goodwill and Intangible Assets (Tables)

v3.22.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets

Intangible assets consisted of the following:

 

 

 

 

 

December 31, 2021

 

 

December 31, 2020

 

 

 

Amortization
period
(years)

 

Gross
amount

 

 

Accumulated
amortization

 

 

Net
amount

 

 

Gross
amount

 

 

Accumulated
amortization

 

 

Net
amount

 

Trademarks

 

10

 

$

10,920

 

 

$

(794

)

 

$

10,126

 

 

$

1,420

 

 

$

(373

)

 

$

1,047

 

Franchise agreements

 

7.5 – 10

 

 

69,500

 

 

 

(17,166

)

 

 

52,334

 

 

 

34,500

 

 

 

(11,498

)

 

 

23,002

 

Reacquired franchise rights

 

5 – 8

 

 

 

 

 

 

 

 

 

 

 

158

 

 

 

(15

)

 

 

143

 

Customer relationships

 

1

 

 

 

 

 

 

 

 

 

 

 

33

 

 

 

(26

)

 

 

7

 

Non-compete agreement

 

5

 

 

1,400

 

 

 

(1,282

)

 

 

118

 

 

 

1,400

 

 

 

(1,002

)

 

 

398

 

Web design and domain

 

3 – 10

 

 

430

 

 

 

(86

)

 

 

344

 

 

 

130

 

 

 

(44

)

 

 

86

 

Deferred video production costs

 

3

 

 

2,370

 

 

 

(1,036

)

 

 

1,334

 

 

 

1,150

 

 

 

(316

)

 

 

834

 

Total definite-lived intangible assets

 

 

 

 

84,620

 

 

 

(20,364

)

 

 

64,256

 

 

 

38,791

 

 

 

(13,274

)

 

 

25,517

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks

 

N/A

 

 

72,607

 

 

 

 

 

 

72,607

 

 

 

72,607

 

 

 

 

 

 

72,607

 

Total intangible assets

 

 

 

$

157,227

 

 

$

(20,364

)

 

$

136,863

 

 

$

111,398

 

 

$

(13,274

)

 

$

98,124

 

Schedule of Anticipated Future Amortization Expense of Intangible Assets

The anticipated future amortization expense of intangible assets is as follows:

 

Year ending December 31,

 

 

 

2022

 

$

10,217

 

2023

 

 

9,809

 

2024

 

 

9,513

 

2025

 

 

9,186

 

2026

 

 

6,502

 

Thereafter

 

 

19,029

 

Total

 

$

64,256