Quarterly report [Sections 13 or 15(d)]

Earnings (Loss) Per Share (Tables)

v3.25.1
Earnings (Loss) Per Share (Tables)
3 Months Ended
Mar. 31, 2025
Earnings Per Share [Abstract]  
Schedule of Calculation of Basic and Diluted Loss Per Share

The following table presents the calculation of basic and diluted loss per share of Class A common stock:

 

 

Three months ended March 31,

 

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

Net loss

 

$

(2,659

)

 

$

(3,750

)

Less: net loss attributable to noncontrolling interests

 

 

1,304

 

 

 

4,720

 

Less: dividends on preferred shares

 

 

(1,898

)

 

 

(1,863

)

Less: deemed dividend

 

 

 

 

 

(8,106

)

Net loss attributable to XPO Inc. - basic and diluted

 

 

(3,253

)

 

 

(8,999

)

Denominator:

 

 

 

 

 

 

Weighted average shares of Class A common stock outstanding - basic and diluted

 

 

33,910

 

 

 

31,125

 

 

 

 

 

 

 

Net loss per share attributable to Class A common stock - basic

 

$

(0.10

)

 

$

(0.29

)

Net loss per share attributable to Class A common stock - diluted

 

$

(0.10

)

 

$

(0.29

)

 

 

 

 

 

 

Anti-dilutive shares excluded from diluted loss per share of Class A common stock:

 

 

 

 

 

 

Restricted stock units

 

 

1,718

 

 

 

1,291

 

Conversion of Class B common stock to Class A common stock

 

 

13,664

 

 

 

16,413

 

Convertible preferred stock

 

 

8,112

 

 

 

7,963

 

Treasury share options

 

 

75

 

 

 

75

 

Rumble contingent shares

 

 

2,024

 

 

 

2,024

 

Profits interests, time vesting

 

 

 

 

 

1