Annual report [Section 13 and 15(d), not S-K Item 405]

Segment Information - Schedule of Financial Information for the Company's One Reportable and Operating Segment (Details)

v3.25.0.1
Segment Information - Schedule of Financial Information for the Company's One Reportable and Operating Segment (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Total revenue, net $ 320,346 $ 317,937 $ 243,199
Cost of Revenue     46,451
Marketing and promotion 11,850 15,663 13,556
Salary and wages 43,132 55,400 36,415
Professional services (including legal and accounting) 53,837 29,642 27,960
Rent and occupancy 16,673 27,548 9,122
Marketing fund expense 26,673 22,683 17,290
Acquisition and transaction expenses (income) 8,886 (18,464) 2,438
Other segment items [1] 36,894 25,806 10,704
Equity-based compensation 15,466 17,997 29,044
Depreciation and amortization 17,713 16,883 15,315
Impairment of goodwill and other assets 62,551 16,750 3,656
Interest income (1,824) (1,611) (1,805)
Interest expense 46,250 38,733 13,017
Income taxes (342) 1,034 488
Net income (loss) (98,696) (6,443) 1,101
Product revenue      
Segment Reporting Information [Line Items]      
Cost of Revenue 59,477 60,331 46,451
Franchise and service revenue      
Segment Reporting Information [Line Items]      
Cost of Revenue $ 21,806 $ 15,985 $ 18,447
[1] Other segment items primarily include restructuring expenses of $14,915, $5,689 and $0 for the years ended December 31, 2024, 2023 and 2022, respectively. Other segment items also include travel expenses, TRA expense, and other selling, general and administrative expenses.