Annual report [Section 13 and 15(d), not S-K Item 405]

Acquisitions and Dispositions - Summary of Preliminary Estimated Fair Values of the Assets Acquired And Liabilities Assumed (Details)

v3.25.0.1
Acquisitions and Dispositions - Summary of Preliminary Estimated Fair Values of the Assets Acquired And Liabilities Assumed (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 29, 2023
Dec. 01, 2023
Jun. 05, 2023
Dec. 31, 2022
Business Acquisition [Line Items]            
Goodwill $ 135,240 $ 170,701       $ 165,697
Studios            
Business Acquisition [Line Items]            
Accounts receivable         $ 154  
Inventories         98  
Property and equipment   19     1,113  
Right-of-use assets         42,016  
Goodwill         4,133  
Intangible assets   7,238     7,238  
Total purchase price   156        
Deferred revenue         (3,269)  
Lease liabilities         (44,244)  
Reduction to receivable from shareholder         $ 1  
Studios | Franchise Rights            
Business Acquisition [Line Items]            
Intangible assets   $ 137        
Xponential Procurement Services Acquisition            
Business Acquisition [Line Items]            
Inventories     $ 237      
Property and equipment     10      
Goodwill     7,607      
Intellectual property     671      
Other intangible assets     560      
Total assets acquired     9,085      
Accounts payable and accrued expenses     55      
Total purchase price     $ 9,030      
Lindora Franchise, LLC [Member]            
Business Acquisition [Line Items]            
Trademarks       $ 2,700    
Franchise agreements       3,900    
Goodwill       2,346    
Total assets acquired       $ 8,946