Annual report [Section 13 and 15(d), not S-K Item 405]

Goodwill and Intangible Assets - Additional Information (Details)

v3.25.0.1
Goodwill and Intangible Assets - Additional Information (Details)
 3 Months Ended 12 Months Ended
Jun. 05, 2023
USD ($)
Studio
Dec. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2024
USD ($)
Studio
Dec. 31, 2023
USD ($)
Studio
Dec. 31, 2022
USD ($)
Goodwill [Line Items]                  
Goodwill   $ 135,240,000         $ 135,240,000 $ 170,701,000 $ 165,697,000
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]           Asset Impairment Charges      
Impairment charge           $ 3,376,000 37,807,000 6,737,000  
Cumulative goodwill impairment   47,920,000         47,920,000 10,113,000  
Weighted average cost of capital discount rate         16.00% 16.00%      
Impairment of Intangible Assets, Indefinite-Lived (Excluding Goodwill)           $ 280,000      
Amortization expense             $ 11,646,000 11,323,000 $ 11,384,000
Rumble Held for Sale               $ 2,568,000  
Studios                  
Goodwill [Line Items]                  
Goodwill $ 4,133,000                
Number of studios purchased | Studio 14           14 14  
Intangible assets $ 7,238,000             $ 7,238,000  
Rumble Held for Sale               1,205,000  
Rumble                  
Goodwill [Line Items]                  
Goodwill   0         $ 0    
Impairment charge   $ 10,283,000              
Weighted average cost of capital discount rate   19.00%         19.00%    
Reclassification of goodwill               $ 2,568,000  
BFT                  
Goodwill [Line Items]                  
Goodwill   $ 5,105,000         $ 5,105,000    
Impairment charge   $ 16,387,000              
Weighted average cost of capital discount rate   22.00%         22.00%    
Impairment of Intangible Assets, Indefinite-Lived (Excluding Goodwill)   $ 13,884,000              
Stride                  
Goodwill [Line Items]                  
Impairment charge         $ 3,469,000        
CycleBar                  
Goodwill [Line Items]                  
Goodwill       $ 0          
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]   Asset Impairment Charges   Asset Impairment Charges          
Impairment charge       $ 10,911,000          
Weighted average cost of capital discount rate       16.00%          
Impairment of Intangible Assets, Indefinite-Lived (Excluding Goodwill)   $ 251,000   $ 1,178,000          
Trademark intangible asset   9,649,000         $ 9,649,000    
AKT brand                  
Goodwill [Line Items]                  
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]     Asset Impairment Charges            
Impairment of Intangible Assets, Indefinite-Lived (Excluding Goodwill)     $ 179,000            
Row House                  
Goodwill [Line Items]                  
Impairment charge         700,000        
Stride and Row House                  
Goodwill [Line Items]                  
Goodwill         $ 0        
BFT and Rumble                  
Goodwill [Line Items]                  
Impairment charge   26,896,000              
Pure Barre                  
Goodwill [Line Items]                  
Goodwill   $ 42,548,000         $ 42,548,000    
Franchise Agreements | Stride and Row House                  
Goodwill [Line Items]                  
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]         Asset Impairment Charges        
Impairment of Intangible Assets, Indefinite-Lived (Excluding Goodwill)         $ 230,000        
Trademark | Stride and Row House                  
Goodwill [Line Items]                  
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]         Asset Impairment Charges        
Impairment of Intangible Assets, Indefinite-Lived (Excluding Goodwill)         $ 180,000        
Video Production Intangibles Assets | Stride and Row House                  
Goodwill [Line Items]                  
Impairment, Intangible Asset, Indefinite-Lived (Excluding Goodwill), Statement of Income or Comprehensive Income [Extensible Enumeration]         Asset Impairment Charges        
Impairment of Intangible Assets, Indefinite-Lived (Excluding Goodwill)         $ 83,000        
Minimum                  
Goodwill [Line Items]                  
Estimated future net cash flows discounted rate         8.00% 2.00%      
Minimum | Rumble                  
Goodwill [Line Items]                  
Estimated future net cash flows discounted rate   6.00%         6.00%    
Minimum | BFT                  
Goodwill [Line Items]                  
Estimated future net cash flows discounted rate   11.00%         11.00%    
Minimum | CycleBar                  
Goodwill [Line Items]                  
Estimated future net cash flows discounted rate       (1.00%)          
Maximum                  
Goodwill [Line Items]                  
Estimated future net cash flows discounted rate         43.00% 5.00%      
Maximum | Rumble                  
Goodwill [Line Items]                  
Estimated future net cash flows discounted rate   12.00%         12.00%    
Maximum | BFT                  
Goodwill [Line Items]                  
Estimated future net cash flows discounted rate   22.00%         22.00%    
Maximum | CycleBar                  
Goodwill [Line Items]                  
Estimated future net cash flows discounted rate       3.00%