Annual report [Section 13 and 15(d), not S-K Item 405]

Leases

v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

Note 10 – Leases

The Company leases office space, company-owned transition studios, warehouse, training centers and a video recording studio.

ROU assets from operating leases are subject to the impairment guidance in ASC Topic 360, Property, Plant, and Equipment, and are reviewed for impairment when indicators of impairment are present. ASC Topic 360 requires three steps to identify, recognize and measure impairment. If indicators of impairment are present (Step 1), the Company performs a recoverability test (Step 2) comparing the sum of the estimated undiscounted cash flows attributable to the ROU asset in question to the carrying amount. If the undiscounted cash flows used in the recoverability test are less than the carrying amount, the Company estimates the fair value of the ROU asset and recognizes an impairment loss when the carrying amount exceeds the estimated fair value (Step 3). When determining the fair value of the ROU asset, the Company estimated what market participants would pay to lease the assets assuming the highest and best use in the assets' current forms. During the year ended December 31, 2024, the Company recognized ROU asset impairment charges of $7,012, related to studio exits in conjunction with its restructuring plan. During the year ended December 31, 2023, the Company recognized ROU asset impairment charges of $92, related to studio exits in conjunction with its restructuring plan. The impairment charges were recorded within impairment of goodwill and other assets in the consolidated statements of operations. There were no ROU asset impairment charges during the year ended December 31, 2022.

Supplemental balance sheet information related to leases is summarized as follows:

 

Operating leases

 

Balance Sheet Location

 

December 31, 2024

 

 

December 31, 2023

 

ROU assets, net (1)

 

 Right-of-use assets

 

$

24,036

 

 

$

73,501

 

Lease liabilities, short-term

 

Other current liabilities

 

$

5,276

 

 

$

9,429

 

Lease liabilities, long-term

 

 Lease liability

 

$

23,858

 

 

$

71,975

 

 

 

(1)
As of December 31, 2024, includes impact of impairment charges of $7,012 related to the restructuring plan. See Note 19 for additional information.

The following tables present the components of lease expense:

 

 

 

Years ended December 31,

 

 

 

2024

 

 

2023

 

Operating lease costs

 

$

10,905

 

 

$

21,260

 

Variable lease costs

 

 

882

 

 

 

1,699

 

Total

 

$

11,787

 

 

$

22,959

 

 

 

 

Year ended December 31, 2022

 

 

 

Related-party lease

 

 

Third-party leases

 

 

Total

 

Operating lease costs

 

$

239

 

 

$

5,063

 

 

$

5,302

 

Variable lease costs

 

 

 

 

 

856

 

 

 

856

 

Short-term lease costs

 

 

 

 

 

108

 

 

 

108

 

Total

 

$

239

 

 

$

6,027

 

 

$

6,266

 

 

The following table presents the supplemental cash flow information related to operating leases:

 

 

 

Years ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of operating lease liabilities

 

$

6,454

 

 

$

14,641

 

 

$

5,078

 

Lease liabilities arising from new ROU assets

 

$

116

 

 

$

70,455

 

 

$

23,593

 

The following table presents other information related to leases:

 

 

 

Years ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 Weighted average remaining lease term (years)

 

 

4.7

 

 

 

6.7

 

 

 

7.4

 

 Weighted average discount rate

 

 

8.8

%

 

 

8.5

%

 

 

9.0

%

 

Maturities of lease liabilities as of December 31, 2024 are summarized as follows:

 

 

 

Amount

 

 

2025

 

$

8,021

 

 

2026

 

 

7,555

 

 

2027

 

 

6,932

 

 

2028

 

 

4,593

 

 

2029

 

 

3,841

 

 

Thereafter

 

 

6,460

 

 

Total future lease payments

 

 

37,402

 

 

Less: imputed interest

 

 

8,268

 

 

Total

 

$

29,134