Quarterly report pursuant to Section 13 or 15(d)

Goodwill and Intangible Assets

v3.23.2
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

Note 7 – Goodwill and Intangible Assets

Goodwill represents the excess of cost over the fair value of identifiable net assets acquired related to the original purchase of the various franchise businesses and acquisition of company-owned transition studios. Goodwill is not amortized but is tested annually for impairment or more frequently if indicators of potential impairment exist. During the six months ended June 30, 2023, there was an increase of $4,866 in previously reported goodwill due to the acquisition of 14 Rumble studios as discussed in Note 3. The carrying value of goodwill at June 30, 2023 and December 31, 2022 totaled $170,563 and $165,697, respectively, net of cumulative impairment of $3,376.

Intangible assets consisted of the following:

 

 

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

Amortization
period
(years)

 

Gross
amount

 

 

Accumulated
amortization

 

 

Net
amount

 

 

Gross
amount

 

 

Accumulated
amortization

 

 

Net
amount

 

Trademarks

 

10

 

$

21,110

 

 

$

(3,662

)

 

$

17,448

 

 

$

21,110

 

 

$

(2,606

)

 

$

18,504

 

Franchise agreements

 

7.5 – 10

 

 

58,200

 

 

 

(26,754

)

 

 

31,446

 

 

 

69,100

 

 

 

(25,143

)

 

 

43,957

 

Reacquired franchise rights

 

6.2 8

 

 

1,437

 

 

 

(15

)

 

 

1,422

 

 

 

 

 

 

 

 

 

 

Web design and domain

 

3 – 10

 

 

430

 

 

 

(251

)

 

 

179

 

 

 

430

 

 

 

(196

)

 

 

234

 

Deferred video production costs

 

3

 

 

4,873

 

 

 

(2,915

)

 

 

1,958

 

 

 

4,046

 

 

 

(2,173

)

 

 

1,873

 

Total definite-lived intangible assets

 

 

 

 

86,050

 

 

 

(33,597

)

 

 

52,453

 

 

 

94,686

 

 

 

(30,118

)

 

 

64,568

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks

 

N/A

 

 

72,607

 

 

 

 

 

 

72,607

 

 

 

72,607

 

 

 

 

 

 

72,607

 

Total intangible assets

 

 

 

$

158,657

 

 

$

(33,597

)

 

$

125,060

 

 

$

167,293

 

 

$

(30,118

)

 

$

137,175

 

 

Amortization expense was $2,885 and $5,840, for the three and six months ended June 30, 2023, respectively, and $2,757 and $5,405 for the three and six months ended June 30, 2022, respectively. During the six months ended June 30, 2023, the Company recorded a write down of franchise agreements, net of reacquired franchise rights, in the amount of $7,238 in connection with the acquisition of 14 Rumble studios as discussed in Note 3, which is included within selling, general and administrative expenses.

The anticipated future amortization expense of intangible assets is as follows:

 

 

 

Amount

 

Remainder of 2023

 

$

5,373

 

2024

 

 

10,251

 

2025

 

 

9,684

 

2026

 

 

6,629

 

2027

 

 

5,375

 

Thereafter

 

 

15,141

 

Total

 

$

52,453