Xponential Fitness, Inc. Annual report [Section 13 and 15(d), not S-K Item 405]

Annual report [Section 13 and 15(d), not S-K Item 405]

Debt - Additional Information (Details)

Debt - Additional Information (Details) - USD ($)					12 Months Ended
Debt - Additional Information (Details) - USD ($)	Mar. 14, 2025	Aug. 23, 2024	Feb. 13, 2024	Apr. 19, 2021	Dec. 31, 2025	Dec. 31, 2024	Dec. 31, 2023	Mar. 31, 2028	Mar. 31, 2027	Mar. 31, 2026	Dec. 08, 2025	Dec. 01, 2025	Jul. 03, 2025	Dec. 31, 2022
Debt Instrument [Line Items]
Line of credit facility, maximum borrowing capacity														$ 20,000
Debt instrument, face amount					$ 506,178,000							$ 50,000,000	$ 50,000,000
Percentage of gross amount of borrowings to debt discount					3.40%
Debt issuance costs					$ 1,658,000	$ 318,000	$ 411,000
Amortization of debt issuance cost					417,000	238,000	463,000
Unamortized debt issuance costs					$ 1,538,000	297,000
Aggregate principal amount repayment					Commencing with the fiscal quarter ending March 31, 2026, and subject to customary adjustments, the Company will be required to repay (a) on the last Business Day (as defined in the Credit Agreement) of each March, June, September and December (each a “Principal Payment Date”), an aggregate principal amount equal to (i) 0.25% of the aggregate principal amount of all Closing Date Term Loans outstanding on the Closing Date, in respect of the first four Principal Payment Dates (commencing March 31, 2026), (ii) 0.75% of the aggregate principal amount of all Closing Date Term Loans outstanding on the Closing Date, in respect of the next four Principal Payment Dates (i.e., commencing on March 31, 2027) and (iii) 1.25% of the aggregate principal amount of all Closing Date Term Loans outstanding on the Closing Date, in respect of each Principal Payment Date thereafter (i.e., commencing on March 31, 2028).
Original issue discount on long term debt					$ 18,626,000	4,967,000
Forecast
Debt Instrument [Line Items]
Aggregate principal amount								1.25%	0.75%	0.25%
Sixth Amendment Incremental Term Loans
Debt Instrument [Line Items]
Principal payments due			$ 1,287,000
Original issue discount			4,059,000
Repayment of term loan under credit agreement			38,701,000
Debt instrument, face amount			$ 38,701,000
Seventh Amendment Incremental Term Loans
Debt Instrument [Line Items]
Principal payments due		$ 1,349,000
Original issue discount		750,000
Debt instrument, face amount		$ 25,000,000
Eight Amendment Incremental Term Loans
Debt Instrument [Line Items]
Principal payments due	$ 1,374,000
Debt instrument, face amount	$ 10,000,000
Upfront fee percentage	3.00%
Debt instrument, exit fee	$ 7,248,000
Term Loan
Debt Instrument [Line Items]
Borrowings under the term loan facility bear interest at a per annum rate					10.92%
Line of credit facility, maximum borrowing capacity											$ 525,000,000
Revolving Credit Facility
Debt Instrument [Line Items]
Line of credit facility, maximum borrowing capacity											$ 25,000,000
Term Loan Facility
Debt Instrument [Line Items]
Senior secured term loan facility				$ 212,000,000
Percentage of principal payments equal to original principal				0.25%
Percentage of subsidiaries excess cash flow subject to certain exceptions				50.00%
Percentage of net proceeds of certain asset sales and insurance/condemnation events				100.00%
Net proceeds of certain extraordinary receipts, subject to reinvestment rights and certain other exceptions				100.00%
Percentage of net proceeds of any incurrence of debt, excluding certain permitted debt issuances				100.00%
Proceeds of term loans					$ 387,940,000
Term Loan Facility \| Maximum
Debt Instrument [Line Items]
Net proceeds in connection with initial public offering				$ 60,000,000
Term Loan Facility \| Minimum
Debt Instrument [Line Items]
Initial public offering subject to certain expectations				$ 200,000,000
Term Loan Facility \| SOFR
Debt Instrument [Line Items]
Borrowings under the term loan facility bear interest at a per annum rate				6.50%
Term Loan Facility \| Reference Rate
Debt Instrument [Line Items]
Borrowings under the term loan facility bear interest at a per annum rate				5.50%
Term Loan Facility \| Interest Expense [Member]
Debt Instrument [Line Items]
Debt issuance costs and debt discount amortized							265,000
Term Loan Facility \| Interest Expense [Member] \| Fifth Amendment
Debt Instrument [Line Items]
Debt issuance costs and debt discount amortized							$ 84,000
Term Loan Facility \| Interest Expense [Member] \| Sixth Amendment Incremental Term Loans
Debt Instrument [Line Items]
Debt issuance costs and debt discount amortized					249,000	23,000
Amortization of debt discount					$ 15,538,000	$ 452,000