Annual report [Section 13 and 15(d), not S-K Item 405]

Leases

v3.25.4
Leases
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Leases

Note 8 – Leases

The Company leases office space, company-owned transition studios, warehouse, training centers and a video recording studio. Certain real estate leases include one or more options to renew. The Company has in the past guaranteed lease agreements for certain franchisees. See Note 16 of Notes to Consolidated Financial Statements for additional information.

Right-of-use (“ROU”) assets from operating leases are subject to the impairment guidance in ASC Topic 360, Property, Plant, and Equipment, and are reviewed for impairment when indicators of impairment are present. ASC Topic 360 requires three steps to identify, recognize and measure impairment. If indicators of impairment are present (Step 1), the Company performs a recoverability test (Step 2) comparing the sum of the estimated undiscounted cash flows attributable to the ROU asset in question to the carrying amount. If the undiscounted cash flows used in the recoverability test are less than the carrying amount, the Company estimates the fair value of the ROU asset and recognizes an impairment loss when the carrying amount exceeds the estimated fair value (Step 3). When determining the fair value of the ROU asset, the Company estimates what market participants would pay to lease the assets assuming the highest and best use in the assets' current forms. During the year ended December 31, 2025, 2024, and 2023, the Company recognized ROU asset impairment charges of $6,812, $7,012, and $92, respectively, related to studio exits in conjunction with its restructuring plan discussed in Note 17. The impairment charges were recorded within impairment of goodwill and other assets in the consolidated statements of operations.

Supplemental balance sheet information related to leases is summarized as follows:

 

Operating leases

 

Balance Sheet Location

 

December 31, 2025

 

 

December 31, 2024

 

ROU assets, net

 

 Right-of-use assets

 

$

13,736

 

 

$

24,036

 

Lease liabilities, short-term

 

Other current liabilities

 

$

4,701

 

 

$

5,276

 

Lease liabilities, long-term

 

 Lease liability

 

$

14,243

 

 

$

23,858

 

 

The following tables present the components of lease expense:

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Operating lease costs

 

$

6,987

 

 

$

10,905

 

 

$

21,260

 

Variable lease costs

 

 

976

 

 

 

882

 

 

 

1,699

 

Total

 

$

7,963

 

 

$

11,787

 

 

$

22,959

 

 

The following table presents the supplemental cash flow information related to operating leases:

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of operating lease liabilities

 

$

5,963

 

 

$

6,454

 

 

$

14,641

 

Lease liabilities arising from new ROU assets

 

$

2,975

 

 

$

116

 

 

$

70,455

 

 

The following table presents other information related to leases:

 

 

 

Years ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 Weighted average remaining lease term (years)

 

 

4.6

 

 

 

4.7

 

 

 

6.7

 

 Weighted average discount rate

 

 

9.0

%

 

 

8.8

%

 

 

8.5

%

Maturities of lease liabilities as of December 31, 2025 are summarized as follows:

 

 

 

Amount

 

 

2026

 

$

6,183

 

 

2027

 

 

5,077

 

 

2028

 

 

3,380

 

 

2029

 

 

2,736

 

 

2030

 

 

2,444

 

 

Thereafter

 

 

3,504

 

 

Total future lease payments

 

 

23,324

 

 

Less: imputed interest

 

 

4,380

 

 

Total

 

$

18,944