Quarterly report [Sections 13 or 15(d)]

Contract Liabilities and Costs from Contracts with Customers (Tables)

v3.25.2
Contract Liabilities and Costs from Contracts with Customers (Tables)
6 Months Ended
Jun. 30, 2025
Revenue from Contract with Customer [Abstract]  
Summary of Changes in Franchise Development and Brand Fee Contract Liabilities The following table reflects the change in franchise and area development and brand fee contract liabilities for the six months ended June 30, 2025.

 

 

Franchise and area development fees

 

 

Brand fees

 

 

Total

 

Balance at December 31, 2024

 

 

115,679

 

 

 

920

 

 

 

116,599

 

Revenue recognized that was included in deferred revenue at the beginning of the year (1)

 

 

(6,844

)

 

 

(299

)

 

 

(7,143

)

Increase, excluding amounts recognized as revenue during the period

 

 

1,386

 

 

 

559

 

 

 

1,945

 

Balance at June 30, 2025

 

$

110,221

 

 

$

1,180

 

 

$

111,401

 

(1)
Includes revenue recognized as a result of terminations of $1,447 for the six months ended June 30, 2025.
Summary of Estimated Revenue Expected to be Recognized in Future Related to Performance Obligation

The following table illustrates estimated revenue expected to be recognized in the future related to performance obligations that were unsatisfied (or partially unsatisfied) as of June 30, 2025. The expected future recognition period for deferred franchise and area development fees related to unopened studios is based on management’s best estimate of the beginning of the franchise license term for those studios. The Company elected to not disclose short term contracts, sales and usage-based royalties, marketing fees and any other variable consideration recognized on an “as invoiced” basis.

Contract liabilities to be recognized in revenue

 

Franchise and area development fees

 

 

Brand fees

 

 

Total

 

Remainder of 2025

 

$

5,097

 

 

$

766

 

 

$

5,863

 

2026

 

 

10,428

 

 

 

414

 

 

 

10,842

 

2027

 

 

10,871

 

 

 

 

 

 

10,871

 

2028

 

 

11,713

 

 

 

 

 

 

11,713

 

2029

 

 

11,312

 

 

 

 

 

 

11,312

 

Thereafter

 

 

60,800

 

 

 

 

 

 

60,800

 

 

$

110,221

 

 

$

1,180

 

 

$

111,401

 

Summary of Components of Deferred Revenue

The following table reflects the components of deferred revenue:

 

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Franchise and area development fees

 

$

110,221

 

 

$

115,679

 

Brand fees

 

 

1,180

 

 

 

920

 

Equipment and other

 

 

13,111

 

 

 

15,248

 

Total deferred revenue

 

 

124,512

 

 

 

131,847

 

Non-current portion of deferred revenue

 

 

100,050

 

 

 

105,935

 

Current portion of deferred revenue

 

$

24,462

 

 

$

25,912