Xponential Fitness, Inc. Quarterly report [Sections 13 or 15(d)]

Quarterly report [Sections 13 or 15(d)]

Debt - Additional Information (Details)

Debt - Additional Information (Details) - USD ($)			3 Months Ended
Debt - Additional Information (Details) - USD ($)	Mar. 14, 2025	Apr. 19, 2021	Mar. 31, 2026	Mar. 31, 2025	Mar. 31, 2028	Mar. 31, 2027	Dec. 31, 2025	Dec. 08, 2025	Dec. 01, 2025	Jul. 03, 2025	Dec. 31, 2022
Debt Instrument [Line Items]
Principal payments due			$ 1,313,000
Debt issuance costs			0	$ 90,000
Amortization of debt issuance cost			78,000	$ 50,000
Unamortized debt issuance costs			1,394,000				$ 1,538,000
Original issue discount on long term debt			17,045,000				$ 18,626,000
Line of credit facility, maximum borrowing capacity											$ 20,000
Debt instrument, face amount			$ 506,178,000						$ 50,000,000	$ 50,000,000
Percentage of gross amount of borrowings to debt discount			3.40%
Aggregate principal amount			0.25%
Aggregate principal amount repayment			Commencing with the quarter ended March 31, 2026, and subject to customary adjustments, the Company is required to repay (a) on the last Business Day (as defined in the Credit Agreement) of each March, June, September and December (each a “Principal Payment Date”), an aggregate principal amount equal to (i) 0.25% of the aggregate principal amount of all Closing Date Term Loans outstanding on the Closing Date, in respect of the first four Principal Payment Dates (commencing March 31, 2026), (ii) 0.75% of the aggregate principal amount of all Closing Date Term Loans outstanding on the Closing Date, in respect of the next four Principal Payment Dates (i.e., commencing on March 31, 2027) and (iii) 1.25% of the aggregate principal amount of all Closing Date Term Loans outstanding on the Closing Date, in respect of each Principal Payment Date thereafter (i.e., commencing on March 31, 2028). The amount of the quarterly principal payments pursuant to the Credit Agreement is $1,313 for the three months ended March 31, 2026.
Forecast
Debt Instrument [Line Items]
Aggregate principal amount					1.25%	0.75%
Eight Amendment Incremental Term Loans
Debt Instrument [Line Items]
Principal payments due	$ 1,374,000
Upfront fee percentage	3.00%
Debt instrument, exit fee	$ 7,248,000
Debt instrument, face amount	$ 10,000,000
Term Loan Facility
Debt Instrument [Line Items]
Senior secured term loan facility		$ 212,000,000
Percentage of principal payments equal to original principal		0.25%
Percentage of subsidiaries excess cash flow subject to certain exceptions		50.00%
Percentage of net proceeds of certain asset sales and insurance/condemnation events		100.00%
Net proceeds of certain extraordinary receipts, subject to reinvestment rights and certain other exceptions		100.00%
Percentage of net proceeds of any incurrence of debt, excluding certain permitted debt issuances		100.00%
Proceeds of term loans			$ 387,940,000
Term Loan Facility \| Maximum
Debt Instrument [Line Items]
Net proceeds in connection with initial public offering		$ 60,000,000
Term Loan Facility \| Minimum
Debt Instrument [Line Items]
Initial public offering subject to certain expectations		$ 200,000,000
Term Loan Facility \| SOFR
Debt Instrument [Line Items]
Borrowings under the term loan facility bear interest at a per annum rate		6.50%
Term Loan Facility \| Reference Rate
Debt Instrument [Line Items]
Borrowings under the term loan facility bear interest at a per annum rate		5.50%
Term Loan Facility \| Interest Expense [Member] \| Sixth Amendment Incremental Term Loans
Debt Instrument [Line Items]
Amortization of debt discount			15,538,000
Debt issuance costs and debt discount amortized			$ 249,000
Term Loan
Debt Instrument [Line Items]
Borrowings under the term loan facility bear interest at a per annum rate			10.50%
Line of credit facility, maximum borrowing capacity								$ 525,000,000
Revolving Credit Facility
Debt Instrument [Line Items]
Line of credit facility, maximum borrowing capacity								$ 25,000,000