| Schedule of Intangible Assets |
Intangible assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
|
|
Amortization period (years) |
|
Gross amount |
|
|
Accumulated amortization |
|
|
Net amount |
|
|
Gross amount |
|
|
Accumulated amortization |
|
|
Net amount |
|
Trademarks |
|
10 |
|
$ |
7,727 |
|
|
$ |
(7,527 |
) |
|
$ |
200 |
|
|
$ |
7,727 |
|
|
$ |
(7,504 |
) |
|
$ |
223 |
|
Franchise agreements |
|
7.5 – 10 |
|
|
26,960 |
|
|
|
(26,122 |
) |
|
|
838 |
|
|
|
26,960 |
|
|
|
(25,294 |
) |
|
|
1,666 |
|
Intellectual property |
|
5 |
|
|
670 |
|
|
|
(302 |
) |
|
|
368 |
|
|
|
670 |
|
|
|
(268 |
) |
|
|
402 |
|
Web design and domain |
|
3 – 10 |
|
|
412 |
|
|
|
(393 |
) |
|
|
19 |
|
|
|
412 |
|
|
|
(390 |
) |
|
|
22 |
|
Deferred video production costs |
|
3 |
|
|
6,395 |
|
|
|
(4,840 |
) |
|
|
1,555 |
|
|
|
6,042 |
|
|
|
(4,555 |
) |
|
|
1,487 |
|
Other intangible assets |
|
1 |
|
|
560 |
|
|
|
(560 |
) |
|
|
— |
|
|
|
560 |
|
|
|
(560 |
) |
|
|
— |
|
Total definite-lived intangible assets |
|
|
|
|
42,724 |
|
|
|
(39,744 |
) |
|
|
2,980 |
|
|
|
42,371 |
|
|
|
(38,571 |
) |
|
|
3,800 |
|
Indefinite-lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
|
N/A |
|
|
62,707 |
|
|
|
— |
|
|
|
62,707 |
|
|
|
62,707 |
|
|
|
— |
|
|
|
62,707 |
|
Total intangible assets |
|
|
|
$ |
105,431 |
|
|
$ |
(39,744 |
) |
|
$ |
65,687 |
|
|
$ |
105,078 |
|
|
$ |
(38,571 |
) |
|
$ |
66,507 |
|
|