Annual report pursuant to Section 13 and 15(d)

Acquisitions and Dispositions - Additional Information (Details)

v3.24.0.1
Acquisitions and Dispositions - Additional Information (Details)
$ / shares in Units, shares in Thousands
3 Months Ended 12 Months Ended
Dec. 29, 2023
USD ($)
Jun. 05, 2023
USD ($)
Studio
Oct. 13, 2021
USD ($)
Oct. 13, 2021
AUD ($)
Mar. 24, 2021
USD ($)
$ / shares
shares
Jun. 30, 2022
USD ($)
Dec. 31, 2023
USD ($)
Studio
Dec. 31, 2022
USD ($)
Studio
Dec. 31, 2021
USD ($)
Studio
Jul. 23, 2021
USD ($)
Business Acquisition [Line Items]                    
Aggregate purchase price for the acquisition             $ 3,467,000 $ 0 $ 44,322,000  
Proceeds from sale of assets             60,000 65,000 433,000  
Loss (gain) from disposal of assets             (2,120,000) (78,000) 483,000  
Impairment charges             16,667,000 $ 3,656,000 $ 781,000  
Gain on termination             $ 1,647,000      
Asset Purchase Agreement                    
Business Acquisition [Line Items]                    
Date of asset purchase agreement             Jun. 05, 2023   Oct. 13, 2021  
Membership Interest Purchase Agreement                    
Business Acquisition [Line Items]                    
Date of asset purchase agreement             Dec. 29, 2023      
Studios                    
Business Acquisition [Line Items]                    
Number of studios repurchased | Studio             1      
Aggregate purchase price for the acquisition             $ 164,000      
Net deferred revenue and deferred costs             8,000      
Total purchase consideration             $ 156,000      
Number of studios refranchised | Studio             79 21 53  
Proceeds from sale of assets             $ 60,000 $ 0 $ 433,000  
Loss (gain) from disposal of assets             $ 635,000 $ 0 $ 483,000  
Number of ceased studios | Studio             22 0 0  
Number of studios purchased | Studio   14         14      
Reduction to receivable from shareholder   $ 1,000                
Intangible assets   $ 7,238,000         $ 7,238,000      
Studios | Asset Purchase Agreement                    
Business Acquisition [Line Items]                    
Number of studios purchased | Studio   14                
Reduction to receivable from shareholder   $ 1,000                
Receivable from shareholder   1,450,000                
Studios | Goodwill and Other Assets                    
Business Acquisition [Line Items]                    
Impairment charges             2,190,000      
Studios | Goodwill and Other Assets | Property and Equipment                    
Business Acquisition [Line Items]                    
Impairment charges             985,000      
Studios | Goodwill and Other Assets | Franchise Assets                    
Business Acquisition [Line Items]                    
Impairment charges             $ 1,205,000      
Studios | Selling General and Administrative Expenses | Asset Purchase Agreement                    
Business Acquisition [Line Items]                    
Gain on termination   $ 3,500,000                
Studios | Level 3 | Goodwill and Other Assets                    
Business Acquisition [Line Items]                    
Impairment charges               $ 0 $ 781,000  
Studios | Franchise Rights                    
Business Acquisition [Line Items]                    
Estimated useful life of intangible assets             6 years      
Intangible assets             $ 137,000      
Xponential Procurement Services Acquisition                    
Business Acquisition [Line Items]                    
Aggregate purchase price for the acquisition $ 9,930,000                  
Total purchase consideration $ 3,467,000                  
Membership rights 100.00%                  
Xponential Procurement Services Acquisition | Promissory Note                    
Business Acquisition [Line Items]                    
Promissory note, fair value $ 6,463,000                  
Debt instrument description a promissory note with a fair value of $6,463 payable in two equal installments due on July 1, 2024 and July 1, 2025.                  
BodyfitTrademark                    
Business Acquisition [Line Items]                    
Aggregate purchase price for the acquisition           $ 10,300,000        
Total purchase consideration           5,500,000        
Noncash consideration           $ 4,800,000        
BodyfitTrademark | Trade Names                    
Business Acquisition [Line Items]                    
Estimated useful life of intangible assets           10 years        
BFT Acquisition                    
Business Acquisition [Line Items]                    
Total purchase consideration     $ 44,322,000 $ 60,000,000            
BFT Acquisition | Asset Purchase Agreement                    
Business Acquisition [Line Items]                    
Aggregate minimum payments for next two years     3,694,000 5,000,000            
Aggregate maximum amount payment to seller     10,342,000 $ 14,000,000            
Business combination estimated fair value of contingent consideration     $ 9,388,000              
Rumble                    
Business Acquisition [Line Items]                    
Number of studios purchased | Studio             14      
Amount agreed to provide debt financing to selling parties         $ 20,000,000          
Transaction costs directly related to the acquisitions             $ 969,000 $ 0 $ 978,000  
Fair value of shares issued in acquisition                   $ 23,100,000
Rumble | Class A Common Stock                    
Business Acquisition [Line Items]                    
Number of shares issued to fund the acquisition | shares         1,300          
Number of shares of issued to selling parties | shares         2,024          
Fair value of all the Parent’s shares issued         $ 20,483,000          
Rumble | Minimum | Measurement Input, EBITDA Multiple                    
Business Acquisition [Line Items]                    
Adjusted EBITDA multiples range         15          
Rumble | Minimum | Class A Common Stock                    
Business Acquisition [Line Items]                    
Share Price | $ / shares         $ 50.62          
Rumble | Maximum | Measurement Input, EBITDA Multiple                    
Business Acquisition [Line Items]                    
Adjusted EBITDA multiples range         18          
Rumble | Maximum | Class A Common Stock                    
Business Acquisition [Line Items]                    
Share Price | $ / shares         $ 75.56